Rating Rationale
October 01, 2024 | Mumbai
Rico Auto Industries Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.615 Crore
Long Term RatingCRISIL A/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A/Stable/CRISIL A1’ ratings on the bank facilities of Rico Auto Industries Ltd (RAIL; part of the Rico group).

 

The ratings continue to reflect the group's established market position, supported by diversified clientele and healthy financial risk profile backed by strong networth. These strengths are partially offset by susceptibility of operating margin to volatility in prices of metals, moderate scale of operations and large working capital requirement.

Analytical Approach

To arrive at the ratings, CRISIL Ratings has combined the business and financial risk profiles of RAIL and its subsidiaries. This is because all the entities, collectively referred to as the Rico group, have common management.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths:

Established market position and diversified clientele: The group enjoys established market position on account of the extensive experience of the management to develop and market critically important automotive (auto) components for two-wheelers, four-wheelers and commercial vehicles. The business volumes have been driven by sale of auto components for passenger vehicles, 2W, CV and offroads. The longstanding business relationships with renowned auto players such as BMW, Renault, KIA, GKN, and Hero Motor Corp has strengthened the market position of the group. Furthermore, the management’s business acumen has helped the group to be the sole supplier for various auto components for BMW and several semi-electric vehicle (EV) components for Toyota. The company has added new components from Knorr-Bremse, Case New Holland, Piaggio and in discussion with prospective new clients which will support revenue growth over the medium term. This is expected to lead to growth in turnover to over Rs 2400 crore in fiscal 2025 (Rs 2160 crore during fiscal 2024), supported by revenue of ~Rs 539 crore booked in the first quarter of fiscal 2025. With majority of the sale happening in second half of the fiscal, CRISIL believes the company’s business risk profile is likely to improve further, however, its sustained improvement will remain a key monitorable.

 

Healthy financial risk profile: The financial risk profile is expected to remain healthy supported by estimated gearing of 0.85-0.90 time and networth of Rs 770-790 crore, respectively, as on March 31, 2025, which demonstrates sufficient headroom to absorb any business exigencies. Further, company in undergoing debt funded capex to start its new unit in Hosur for Toyota and other OEMs, and despite this capex the capital structure is expected to remain comfortable with healthy accretion to reserves and gearing to remain below 1 times and debt protection metrics are expected to remain comfortable with interest coverage and net cash accrual to total debt ratios of 5-5.5 times and 0.35-0.40 times over the medium term. CRISIL believes timely completion of capex with no cost overrun remains key moniterable.

 

Weaknesses:

Susceptibility of operating margin to volatility in prices of metals: The operating margin of the group has been susceptible to volatility in prices of metal and any variation in the price of raw material is passed on with a monthly/quarterly lag as witnessed by moderation in operating margin to 8.03% in Q1 of fiscal 2024-25, when the prices of aluminium and ferrous metals were high. The management has developed policies to pass through any increase in prices of metal to its customers, but the benefits flow through to the company with a time difference. Therefore, with stability in prices of metals, the operating margin is expected to improve to 10-11% CRISIL believes sustenance of improved operating margin above 11%, amid sustained increase in operating income, leading to more-than-expected net cash accrual would be a key monitorable.

 

Working capital-intensive operations: Gross current assets were range-bound at 110-140 days during the three fiscals through 2024, driven by debtors of 60-90 days and inventory of 50-75 days. High GCAs have led to moderate bank limit utilisation of 76.51% on average for the 12 months through May 2024 and average return on capital employed (ROCE) of 8-10% for the two fiscals through 2024, impacting the overall financial risk profile of the group. Going forward, efficient management of the working capital cycle, amid sustained increase in operating income, leading to lower reliance on bank limits and sustained improvement in ROCE levels would remain monitorable.

 

Modest scale of operations: The company revenue decline during fiscal 2024 to Rs. 2160 crores from Rs. 2308 crores due affected sales of Renault and export EV segment. Company is projecting to book over Rs. 2400-2500 crores in FY25 crore on the back of commercialisation of new components added in fiscal 2023-24 and increased demand from both existing and new customers as supported by revenue of ~Rs 539 crore booked in the first quarter of fiscal 2025 and majority of the sale happening in second half of the fiscal, along with heathy order in hand. Going forward, receipt of healthy orders from existing and new customers leading to healthy growth in revenue will remain monitorable.

Liquidity: Strong

Bank limit utilisation was moderate at 76% on average for the 12 months ended May 31, 2024. Cash accrual is expected to be Rs 190-200 crore which will be sufficient against term debt obligation of Rs 90-100 crore over the medium term, and the surplus will cushion the liquidity of the company. The current ratio was low at 0.88 time as on March 31, 2024. The promoters are likely to extend support in the form of equity and unsecured loans to meet the working capital requirement and debt obligation.

Outlook: Stable

CRISIL Ratings believe the Rico group will continue to benefit from its ability to develop new critical auto components along with established relationships with a diversified customer base.

Rating Sensitivity Factors

Upward factors:

  • Sustained and significant growth in operating income with increase in operating margin beyond 12% leading to more-than-expected net cash accrual
  • Efficient management of the working capital cycle leading to lower reliance on working capital limits

 

Downward factors:

  • Sustained decline in operating margin to below 8% leading to lower-than-expected net cash accrual.
  • Higher-than-expected debt leading to deterioration in the financial risk profile.

About the Group

RAIL, part of the Ludhiana-based Rico group, was incorporated in March 1983. The group manufactures machined engine and die-casting and clutch parts for leading two- and four-wheeler original equipment manufacturers (OEMs) across the globe. The company is listed on the National Stock Exchange and Bombay Stock Exchange.

 

AAN Engineering Industries Ltd (AAN) is a wholly owned subsidiary of RAIL and was incorporated in January 2010. The company manufactures and assembles mechanical fuses and metal parts for electronic fuses mainly for aerospace and defence industries.

 

Rico Auto Industries Inc., USA (RAII), wholly owned subsidiary of RAIL, is engaged in trading of auto components and providing warehousing and logistics support to OEMs and tier I customers of RICO in United States of America.

 

Rico Auto Industries (UK) Ltd (RAIUL), a wholly owned subsidiary of RAIL, is engaged in trading of auto components and providing warehousing and logistics support to OEMs and tier I customers of RAIL for the North America and Brazilian markets.

 

Rico Friction Technologies Pvt Ltd (RFTPL) is 70% held by RAIL. The company manufactures friction materials for clutches and other applications.

 

Rico Fluidtronics Ltd (RFL, previously known as Magna Rico Powertrain Pvt Ltd), manufactures oil pumps and water pumps for auto engines in India and Europe. RAIL holds 100% stake in the company.

 

Rico Jinfei Wheels Ltd (RJWL; 72.39% held by RAIL and 19.36% held by RFL) manufactures aluminum alloy wheels for two-wheelers.

 

The group has 15 manufacturing facilities in Haryana, Uttarakhand, Tamil Nadu, Rajasthan and Gujarat. It is headed by Mr Arvind Kapur (Chairman, CEO & Managing Director).

Key Financial Indicators

As on/for the period ended March 31

Unit

2024

2023

Operating income

Rs crore

2,160

2302

Reported profit after tax (PAT)

Rs crore

39

51

PAT margin

%

1.80

2.21

Adjusted debt/adjusted networth

Times

0.92

1.07

Interest coverage

Times

4.04

4.28

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name Of Instrument Date Of Allotment Coupon Rate (%) Maturity Date Issue Size (Rs.Crore) Complexity Levels Rating Outstanding with Outlook
NA Non-Fund Based Limit NA NA NA 15.00 NA CRISIL A1
NA Working Capital Facility NA NA NA 235.00 NA CRISIL A/Stable
NA Term Loan NA NA 30-Apr-27 29.95 NA CRISIL A/Stable
NA Term Loan NA NA 30-Nov-25 18.47 NA CRISIL A/Stable
NA Term Loan NA NA 31-Oct-28 60.00 NA CRISIL A/Stable
NA Term Loan NA NA 30-Jun-27 19.76 NA CRISIL A/Stable
NA Term Loan NA NA 30-Oct-26 23.54 NA CRISIL A/Stable
NA Term Loan NA NA 31-Mar-29 60.00 NA CRISIL A/Stable
NA Term Loan NA NA 29-Feb-28 66.67 NA CRISIL A/Stable
NA Term Loan NA NA 31-Mar-29 35.00 NA CRISIL A/Stable
NA Working Capital Term Loan NA NA 31-Dec-27 8.17 NA CRISIL A/Stable
NA Working Capital Term Loan NA NA 31-Mar-26 8.50 NA CRISIL A/Stable
NA Working Capital Term Loan NA NA 31-Jan-26 14.61 NA CRISIL A/Stable
NA Working Capital Term Loan NA NA 31-Jan-28 8.33 NA CRISIL A/Stable
NA Working Capital Term Loan NA NA 31-Mar-29 12.00 NA CRISIL A/Stable

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Aan Engineering Industries Limited

Full

100% subsidiary of RAIL

Rico Jinfei Wheels Limited

Full

72.39% held by RAIL and 19.36% held by RFL

Rico Auto Industries Inc. - USA

Full

100% subsidiary of RAIL

Rico Auto Industries (UK) Limited

Full

100% subsidiary of RAIL

Rico Fluidtronics Ltd (RFL)

Full

100% subsidiary of RAIL

Rico Friction Technologies Pvt Ltd (RFTPL)

Full

70% subsidiary of RAIL

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 600.0 CRISIL A/Stable 12-06-24 CRISIL A/Stable 05-07-23 CRISIL A/Stable   --   -- --
      -- 07-06-24 CRISIL A/Stable   --   --   -- --
Non-Fund Based Facilities ST 15.0 CRISIL A1 12-06-24 CRISIL A1 05-07-23 CRISIL A1   --   -- --
      -- 07-06-24 CRISIL A1   --   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Non-Fund Based Limit 10 YES Bank Limited CRISIL A1
Non-Fund Based Limit 5 State Bank of India CRISIL A1
Term Loan 29.95 YES Bank Limited CRISIL A/Stable
Term Loan 60 IndusInd Bank Limited CRISIL A/Stable
Term Loan 19.76 Axis Bank Limited CRISIL A/Stable
Term Loan 23.54 HDFC Bank Limited CRISIL A/Stable
Term Loan 60 The Karnataka Bank Limited CRISIL A/Stable
Term Loan 66.67 Axis Finance Limited CRISIL A/Stable
Term Loan 18.47 Kotak Mahindra Bank Limited CRISIL A/Stable
Term Loan 35 ICICI Bank Limited CRISIL A/Stable
Working Capital Facility 25 HDFC Bank Limited CRISIL A/Stable
Working Capital Facility 35 ICICI Bank Limited CRISIL A/Stable
Working Capital Facility 35 Kotak Mahindra Bank Limited CRISIL A/Stable
Working Capital Facility 70 State Bank of India CRISIL A/Stable
Working Capital Facility 40 YES Bank Limited CRISIL A/Stable
Working Capital Facility 30 Axis Bank Limited CRISIL A/Stable
Working Capital Term Loan 12 HDFC Bank Limited CRISIL A/Stable
Working Capital Term Loan 8.17 State Bank of India CRISIL A/Stable
Working Capital Term Loan 8.5 YES Bank Limited CRISIL A/Stable
Working Capital Term Loan 14.61 Kotak Mahindra Bank Limited CRISIL A/Stable
Working Capital Term Loan 8.33 Axis Bank Limited CRISIL A/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Auto Component Suppliers
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
B:+91 124 672 2000
nitin.kansal@crisil.com


Gaurav Arora
Associate Director
CRISIL Ratings Limited
B:+91 124 672 2000
gaurav.arora@crisil.com


VISHAL CHAUHAN
Manager
CRISIL Ratings Limited
B:+91 124 672 2000
VISHAL.CHAUHAN@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).

CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided by CRISIL Ratings Limited ('CRISIL Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for use only within the jurisdiction of India. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings provision or intention to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not constitute investment advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer to sell or an offer to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way.

CRISIL Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be reliable as of the date it is published, CRISIL Ratings does not perform an audit or undertake due diligence or independent verification of any information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS” BASIS. TO THE MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY OF ANY KIND, EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF MERCHANTABILITY, ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFACTORY QUALITY, FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall CRISIL Ratings, its associates, third-party providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

The report is confidential information of CRISIL Ratings and CRISIL Ratings reserves all rights, titles and interest in the rating report. The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned or published any content thereof or offer access to any third party without prior written consent of CRISIL Ratings.

CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains or its associates. Ratings are subject to revision or withdrawal at any time by CRISIL Ratings. CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors.

CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more detail, please refer to: https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the Securities and Exchange Board of India regulations (and other applicable regulations, if any), are made available on its websites, www.crisilratings.com and https://www.ratingsanalytica.com (free of charge). CRISIL Ratings shall not have the obligation to update the information in the CRISIL Ratings report following its publication although CRISIL Ratings may disseminate its opinion and/or analysis. Reports with more detail and additional information may be available for subscription at a fee.  Rating criteria by CRISIL Ratings are available on the CRISIL Ratings website, www.crisilratings.com. For the latest rating information on any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisilratings.com/en/home/our-business/ratings/credit-ratings-scale.html